1020- 6 Greenbriar Road, Toronto C15
Toronto C15
$800,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by THE ADDRESS REALTY BROKERAGE INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
23
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,250/mo
Estimated from market price-to-rent ratios
Remarks
Welcome To This Bright And Efficient Designed 2 bedroom Condo In A Prime North York Location! Offering Approximately 867 sq.ft. Of Well-UtilizedSpace, This Smart And Functional Layout Features Minimal Wasted Space And Comfortable Living Throughout. The Spacious Den Can EasilyFunction As A Second Bedroom, Nursery, Or Home Office, Providing Excellent Flexibility. Enjoy West Exposure Overlooking The Quiet Courtyard,Offering A Peaceful And Private Living Environment. Ideally located Close To North York General Hospital, Ikea, Bayview Village Shopping Centre, Loblaws Supermarket, LCBO, And The Toronto Public Library, With Easy Access To Transit, Parks, Dining, And Major Highways. Perfect For First-Time Buyers, Professionals, Or Investors Seeking Convenience And Value In A Highly Desirable Neighbourhood. Residents of 625 Sheppard enjoy a collection of upscale amenities designed to elevate your lifestyle from a stylish lobby to well-appointed common spaces. Perfectly situated just steps to transit, Bayview Village, top-rated schools, parks. Parking & locker are available for purchase.
MississaugaInvestor.ca
1020- 6 Greenbriar Road
Condo Apartment · 2bd/2ba · ~850 sqft
$800,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.01%
Monthly Cash Flow
-$3,009/mo
Estimated Rent
$2,250/mo
Cash-on-Cash
-20.55%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,250 |
| Mortgage | −$3,686 |
| Property Tax | −$634 |
| Insurance | −$225 |
| Condo Fee | −$601 |
| Vacancy (5%) | −$113 |
| Cash Flow | -$3,009/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$27,000 |
| Vacancy (5%) | −$1,350 |
| Property Tax | −$7,609 |
| Insurance | −$2,700 |
| Condo Fee | −$7,212 |
| Annual NOI | $8,129 |
| Cap Rate | 1.01% |
Cash Required to Close
| Down Payment (20%) | $160,180 |
| Ontario Land Transfer Tax | $12,493 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $175,673 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.