108 Imperial Street, Toronto C03
Toronto C03
$2,450,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CHESTNUT PARK REAL ESTATE LIMITED
Investment Analysis
Key Facts
Type
Detached
Bedrooms
3
Bathrooms
2
Days on Market
24
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,550/mo
Estimated from market price-to-rent ratios
Remarks
Rare building lot in absolute prime Chaplin Estates! Set on the corner of Lascelles Boulevard and Imperial Street, this 40-foot lot legacy property has been cherished by the same family for nearly 50 years and offers a flat table land offering in this highly coveted luxury residential community. Renovate the existing charming home to suit your family's growing needs, or start new to create your 'forever home' in this community of residents who take great pride in their homes, and reap the benefits of its thriving locational benefits for decades to come. It is set within the Davisville, Hodgson and North Toronto school districts, and within minutes in each direction to Toronto's top private schools - Greenwood, UCC, BSS, Havergal, York, De La Salle. Precedence has been set with substantial new builds in the community, and zoning information by-right is available. Set on a quiet interior street in Chaplin Estates within steps to Oriole Park, the Kay Gardner Beltline trails, and Yonge Street's bounty of amenities both at Davisville and Eglinton. The estate can close on the property at any time.
MississaugaInvestor.ca
108 Imperial Street
Detached · 3bd/2ba · ~1,750 sqft
$2,450,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.06%
Monthly Cash Flow
-$11,162/mo
Estimated Rent
$4,550/mo
Cash-on-Cash
-24.77%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,550 |
| Mortgage | −$11,277 |
| Property Tax | −$1,940 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$2,042 |
| Vacancy (5%) | −$228 |
| Cash Flow | -$11,162/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$54,600 |
| Vacancy (5%) | −$2,730 |
| Property Tax | −$23,275 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$24,500 |
| Annual NOI | $1,395 |
| Cap Rate | 0.06% |
Cash Required to Close
| Down Payment (20%) | $490,000 |
| Ontario Land Transfer Tax | $47,725 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $540,725 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.