69 Centre Avenue, Toronto C14
Toronto C14
$3,900,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
6
Days on Market
28
Price Drop
7%
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Spectacular New Build In Prestigious Newtonbrook! This Stunning 4+ Bed Masterpiece Features Soaring Tray & Coffered Ceilings, Crown Moulding & Wide Plank Hdwd Flrs Thruout. Chef's Dream Kitchen W/Custom Two-Tone Cabinetry, Waterfall Marble Island, Full-Height Marble Backsplash, Top-Of-The-Line Appliances & Servery W/Glass Cabinetry. Formal Living Rm W/Statement Chandelier & Gas Fireplace. Primary Retreat W/Spa-Like 5Pc Ensuite, Dbl Vanity, Gold Accents, Soaker Tub & Frameless Glass Shower. Show-Stopping Custom LED Walk-In Closet W/Skylight. All Bdrms W/Custom Built-In Closets. Stunning Baths W/Floor-To-Ceiling Marble, Frameless Glass Enclosures & Designer Fixtures. Showstopper Powder Rm W/Designer Wallpaper & Black Marble. Dramatic Vaulted Landing W/Wainscoting & Wrought Iron Staircase. Private In-Home Elevator. 2nd Flr Laundry W/LG Washer & Dryer. Heated Bsmt W/Sep Entrance & Endless Potential. High Ceiling Dbl Garage W/Security Cameras. Large Patio. Zebra Blinds Thruout. Steps To Yonge, Top Schools & Transit. Must Be Seen!
MississaugaInvestor.ca
69 Centre Avenue
Detached · 5bd/6ba · ~4,250 sqft
$3,900,000
Cash-Flow Report · August 3, 2026
Cap Rate
0.49%
Monthly Cash Flow
-$16,349/mo
Estimated Rent
$8,595/mo
Cash-on-Cash
-22.63%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$8,595 |
| Mortgage | −$17,951 |
| Property Tax | −$3,088 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$3,250 |
| Vacancy (5%) | −$430 |
| Cash Flow | -$16,349/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$103,140 |
| Vacancy (5%) | −$5,157 |
| Property Tax | −$37,050 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$39,000 |
| Annual NOI | $19,233 |
| Cap Rate | 0.49% |
Cash Required to Close
| Down Payment (20%) | $780,000 |
| Ontario Land Transfer Tax | $83,975 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $866,975 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.