
7112- 55 Cooper Street, Toronto C08
Toronto C08
$1,059,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by BAY STREET GROUP INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
3
Bathrooms
3
Days on Market
27
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,850/mo
Estimated from market price-to-rent ratios
Remarks
Experience elevated waterfront living in one of downtown Toronto's most exciting and rapidly growing neighbourhoods. 3 bedrooms with 3 ensuite washrooms. This stunning high-floor residence offers breathtaking city skyline and lake views, paired with modern elegance and functional design. Bright and spacious, the suite features floor-to-ceiling windows, an open-concept layout, and contemporary finishes throughout.The sleek designer kitchen is equipped with premium built-in appliances, stylish cabinetry, and sophisticated finishes, seamlessly flowing into the living and dining area - perfect for entertaining guests or enjoying quiet evenings overlooking the city lights. Step onto the private balcony to take in panoramic waterfront and skyline views from the comfort of home. The generously sized bedroom offers both comfort and practicality, while the spa-inspired bathroom creates a refined retreat from busy city life.Residents enjoy access to exceptional luxury amenities, creating a true urban resort lifestyle. Ideally situated in Toronto's vibrant waterfront community, this location places you steps from Sugar Beach, the Distillery District, St. Lawrence Market, Harbourfront Centre, and scenic waterfront trails. Enjoy quick access to Union Station, the Gardiner Expressway, the Financial District, and TTC transit, making commuting effortless.Sports and entertainment lovers will appreciate being minutes from Scotiabank Arena, Rogers Centre, theatres, concert venues, and some of the city's best restaurants, cafes, rooftop patios, and nightlife destinations. Grocery stores, boutique fitness studios, shopping, ferry access to the Toronto Islands, and nearby marinas further enhance the unmatched downtown waterfront lifestyle.Perfect for professionals, investors, or buyers seeking sophisticated urban living in one of Toronto's premier waterfront communities. The unit comes with 2 membership allocations for UNITY gym, a private upscale fitness club with a pool.
MississaugaInvestor.ca
7112- 55 Cooper Street
Condo Apartment · 3bd/3ba · ~1,100 sqft
$1,059,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.78%
Monthly Cash Flow
-$4,184/mo
Estimated Rent
$2,850/mo
Cash-on-Cash
-21.6%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,850 |
| Mortgage | −$4,874 |
| Property Tax | −$838 |
| Insurance | −$225 |
| Condo Fee | −$954 |
| Vacancy (5%) | −$143 |
| Cash Flow | -$4,184/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$34,200 |
| Vacancy (5%) | −$1,710 |
| Property Tax | −$10,061 |
| Insurance | −$2,700 |
| Condo Fee | −$11,448 |
| Annual NOI | $8,281 |
| Cap Rate | 0.78% |
Cash Required to Close
| Down Payment (20%) | $211,800 |
| Ontario Land Transfer Tax | $17,655 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $232,455 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.