
707- 50 Camden Street, Toronto C01
Toronto C01
$609,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX EXPERTS
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
31
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,750/mo
Estimated from market price-to-rent ratios
Remarks
Welcome To 50 Camden Street, Unit 707! This 1-Bedroom Layout Is Tucked Away On A Charming Street In The Heart Of The City. Offering 750 Sq. Ft. (As Per MPAC) Of Well-Designed Living Space, Featuring Large Windows That Fill The Unit With Natural Light. The Functional Open-Concept Layout, Ideally Designed For Entertaining, Showcases A Combined Living & Dining, A Kitchen Complete With Stainless Steel Appliances, Centre Island, Double Sink, Pot Lights And A Dedicated Workspace Nook, Ideal For Working From Home. The Primary Bedroom Features Sliding Doors, A Walk-In Closet, Convenient Stacked Washer And Dryer, And A Well-Appointed 4-Piece Semi-Ensuite Bathroom. Enjoy The Juliette Balcony With Views Of St. Andrew's Playground Park, Along With A Sightline Of The CN Tower. Located Directly Across From The Ace Hotel And Waterworks Food Hall. Just Steps To Transit, King Street Nightlife, Restaurants, And All That Downtown Has To Offer. This Unit Offers A Perfect Blend Of Comfort And Practicality, Perfectly Suited For Today's Urban Lifestyle. Building Amenities Include: An Outdoor Terrace, And A Meeting/Party Room With A Fitness Area In It. Visitor Parking. Appliances Purchased New Within The Last Two (2) Years: Dishwasher, Microwave, Fridge, Washer & Dryer. Don't Miss This Opportunity!
MississaugaInvestor.ca
707- 50 Camden Street
Condo Apartment · 1bd/1ba · ~750 sqft
$609,900
Cash-Flow Report · August 3, 2026
Cap Rate
0.17%
Monthly Cash Flow
-$2,723/mo
Estimated Rent
$1,750/mo
Cash-on-Cash
-24.45%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,750 |
| Mortgage | −$2,807 |
| Property Tax | −$483 |
| Insurance | −$225 |
| Condo Fee | −$870 |
| Vacancy (5%) | −$88 |
| Cash Flow | -$2,723/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$21,000 |
| Vacancy (5%) | −$1,050 |
| Property Tax | −$5,794 |
| Insurance | −$2,700 |
| Condo Fee | −$10,440 |
| Annual NOI | $1,016 |
| Cap Rate | 0.17% |
Cash Required to Close
| Down Payment (20%) | $121,980 |
| Ontario Land Transfer Tax | $8,673 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $133,653 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.