
16 Ballyronan Road, Toronto C13
Toronto C13
$4,288,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTRON REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
7
Days on Market
38
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$7,000/mo
Estimated from market price-to-rent ratios
Remarks
An Outstanding 5-Ensuite Contemporary Custom Home In The Prestigious York Mills-Banbury Neighborhood.Nestled On A Premium Lot With A Near 70Ft Frontage And Spanning Apprx 6000 Sq.Ft. Of Living Perfection, This Bright, Light-Filled Masterpiece Is Defined By Soaring Ceilings, Masterful Artisan Craftsmanship, And An Abundance Of Natural Light.The Grand Main Floor Welcomes You With Impressive 11Ft Ceilings And A Designer-Famed, Exquisite Fireplace Feature Wall To Impress Your Guests Upon Arrival. Crafted For The Culinary Enthusiast, The Vast Gourmet Kitchen Boasts Contemporary Natural-Toned Cabinetry, Top-Of-The-Line Built-In Wolf Appliances, And Sub-Zero Refrigerator/Freezer. A Fully Enclosed Secondary Prep/Wok Kitchen Serves As The Perfect Hidden Servery. The Home Offers 5 Exquisite Bedrooms, Each Paired With Its Own Private Ensuite. The Ingenious Multi-Level Layout Ensures Ultimate Privacy, While The 5Th Bedroom Easily Transforms Into A Stately Executive Office Or Library. The Beautifully Appointed Primary Retreat Overlooks The Pristine Yard, Complete With A Generous Walk-In Closet And A Spa-Like Ensuite With Heated Floors.The Spectacular Walk-Out Lower Level Is An Entertainer's Dream, Featuring Heated Floors, A Full Wet Bar With Custom Cabinetry, And An Open-Concept Fitness Area With A Walk-Out Patio To Effortlessly Expand Your Outdoor Workout Or Step Out For Some Fresh Air. This Level Also Includes A Versatile Nanny Suite Or Studio With A Separate Powder Room And Shower.Situated In A Highly Sought-After, Affluent Neighborhood With Excellent Energy And Top-Tier Educational Assets. Zoned For Ontario's Top-Ranked High School: York Mills C.I., And Just Minutes To World-Class Private Schools Including Tfs And Crescent School. Enjoy An Active Outdoor Lifestyle, Steps To Scenic Trails, Parks, Tennis Clubs, And The Iconic Edwards Gardens. Unrivaled Commuter Convenience With Quick Access To Highways 401/404. A True Masterpiece Of Style, Quality, And Location!
MississaugaInvestor.ca
16 Ballyronan Road
Detached · 6bd/7ba · ~4,250 sqft
$4,288,000
Cash-Flow Report · July 31, 2026
Cap Rate
-0.15%
Monthly Cash Flow
-$20,280/mo
Estimated Rent
$7,000/mo
Cash-on-Cash
-25.5%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$7,000 |
| Mortgage | −$19,737 |
| Property Tax | −$3,395 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$3,573 |
| Vacancy (5%) | −$350 |
| Cash Flow | -$20,280/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$84,000 |
| Vacancy (5%) | −$4,200 |
| Property Tax | −$40,736 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$42,880 |
| Annual NOI | $-6,516 |
| Cap Rate | -0.15% |
Cash Required to Close
| Down Payment (20%) | $857,600 |
| Ontario Land Transfer Tax | $93,675 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $954,275 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.