
313 Robina Avenue, Toronto C03
Toronto C03
$2,299,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE REGIONAL REALTY LTD.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
44
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Nestled in the heart of Toronto's highly sought-after neighbourhoods, this home is perfectly situated on a charming tree-lined street known for it's family atmosphere, a strong sense of community and the feeling of being "home". Perfectly positioned between the vibrancy of St Clair West, and the beautiful Cedearvale Ravine and trails, this location offers an ideal balance between urban and residential living with unbeatable lifestyle amenities. Close to transit, parks, top-rated schools, shops and restaurants. Fully renovated from top to bottom (completed in 2017), this exceptional home was thoughtfully rebuilt with no detail overlooked. This bright and spacious residence showcases superior craftsmanship, thoughtful design, and high-end finishes throughout, offering the perfect blend of luxury, comfort, and functionality. Step inside to soaring 10-ft ceilings on the main level, rich hardwood floors throughout, elegant coffered ceilings in the kitchen and family great room, and an abundance of natural light from three skylights. The versatile layout offers 4 spacious bedrooms on the secluded 2nd floor (4th bedroom currently used as a home office). The stunning primary retreat features a beautiful walk-in closet with laundry and a spa-inspired 4-piece ensuite complete with heated floors and a rain shower, creating the perfect private sanctuary. Features also include a private gated driveway, garage, and a beautifully landscaped backyard oasis-ideal for entertaining or relaxing. A separate basement suite with private entrance provides excellent income potential or comfortable in-law/nanny accommodations. A rare opportunity to own a truly move-in ready home in one of Toronto's most desirable neighbourhoods.
MississaugaInvestor.ca
313 Robina Avenue
Detached · 5bd/4ba · ~1,750 sqft
$2,299,000
Cash-Flow Report · August 2, 2026
Cap Rate
1.08%
Monthly Cash Flow
-$8,515/mo
Estimated Rent
$6,345/mo
Cash-on-Cash
-20.16%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$6,345 |
| Mortgage | −$10,582 |
| Property Tax | −$1,820 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,916 |
| Vacancy (5%) | −$317 |
| Cash Flow | -$8,515/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$76,140 |
| Vacancy (5%) | −$3,807 |
| Property Tax | −$21,841 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$22,990 |
| Annual NOI | $24,802 |
| Cap Rate | 1.08% |
Cash Required to Close
| Down Payment (20%) | $459,800 |
| Ontario Land Transfer Tax | $43,950 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $506,750 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.