1809- 49 East Liberty Street, Toronto C01
Toronto C01
$495,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE MEADOWTOWNE REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
42
Price Drop
5%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,600/mo
Estimated from market price-to-rent ratios
Remarks
Spacious and beautifully maintained 1 bedroom condo in the heart of Liberty Village at 49 East Liberty St, Suite 1809. This bright, open concept unit features floor to ceiling windows, a functional layout, and modern finishes throughout. The contemporary kitchen offers full sized appliances and ample storage, flowing seamlessly into the living and dining area-perfect for both everyday living and entertaining. Enjoy the convenience of one owned parking spot and access to exceptional building amenities, including a fully equipped gym, party rooms, visitor parking, and outdoor spaces. The building is pet friendly with restrictions, making it ideal for urban pet owners. Located steps from TTC, shops, restaurants, parks, and all the vibrant offerings of Liberty Village. A fantastic opportunity for first time buyers, investors, or anyone seeking a stylish home in one of Toronto's most desirable neighborhoods.
MississaugaInvestor.ca
1809- 49 East Liberty Street
Condo Apartment · 1bd/1ba · ~550 sqft
$495,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.28%
Monthly Cash Flow
-$1,749/mo
Estimated Rent
$1,600/mo
Cash-on-Cash
-19.37%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,600 |
| Mortgage | −$2,278 |
| Property Tax | −$392 |
| Insurance | −$225 |
| Condo Fee | −$374 |
| Vacancy (5%) | −$80 |
| Cash Flow | -$1,749/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$19,200 |
| Vacancy (5%) | −$960 |
| Property Tax | −$4,703 |
| Insurance | −$2,700 |
| Condo Fee | −$4,488 |
| Annual NOI | $6,349 |
| Cap Rate | 1.28% |
Cash Required to Close
| Down Payment (20%) | $99,000 |
| Ontario Land Transfer Tax | $6,375 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $108,375 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.