5008- 10 York Street, Toronto C01
Toronto C01
$599,800
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 LEADING EDGE REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
43
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,750/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this breathtaking iconic Tridel-built Tower. Nestled in Toronto's vibrant Waterfront community, This Unit features a luxurious retreat with breathtaking views of Lake Ontario from the Living Room, Dining Room and Bed Room. This large one bedroom is 575 sq.ft. with spacious open-concept layout and large sunfilled windows that amplify natural light throughout the Condo. The modern and elegant fitness center, indoor pool, sauna, and steam room. Entertain in the large party room, a perfect venue for hosting memorable gatherings with friends and family. 24-hour concierge service. Residents can enjoy morning jogs along waterfront trails, and convenient trips via Union Station or the TTC via PATH from 12 York Street which is a few steps away. Enjoy exploring the city's cultural hubs, excellent dining options, and lively shopping districts. Immerse yourself in Toronto's arts and entertainment district, with theatres, galleries, and live music venues within easy reach.
MississaugaInvestor.ca
5008- 10 York Street
Condo Apartment · 1bd/1ba · ~550 sqft
$599,800
Cash-Flow Report · July 31, 2026
Cap Rate
1.05%
Monthly Cash Flow
-$2,238/mo
Estimated Rent
$1,750/mo
Cash-on-Cash
-20.43%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,750 |
| Mortgage | −$2,761 |
| Property Tax | −$475 |
| Insurance | −$225 |
| Condo Fee | −$439 |
| Vacancy (5%) | −$88 |
| Cash Flow | -$2,238/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$21,000 |
| Vacancy (5%) | −$1,050 |
| Property Tax | −$5,698 |
| Insurance | −$2,700 |
| Condo Fee | −$5,268 |
| Annual NOI | $6,284 |
| Cap Rate | 1.05% |
Cash Required to Close
| Down Payment (20%) | $119,960 |
| Ontario Land Transfer Tax | $8,471 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $131,431 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.