715- 55 East Liberty Street, Toronto C01
Toronto C01
$534,888
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX EXPERTS
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
49
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,650/mo
Estimated from market price-to-rent ratios
Remarks
Reasons why this unit is perfect for you (1) Located in the vibrant Liberty Village community (2) Beautifully updated with contemporary finishes, including a renovated kitchen and bathroom, thoughtfully reimagined throughout making it truly one of the best in the building (3) Wide open concept floor plan, 9 foot ceilings and large windows floods the unit with tons of natural light (4) Spacious living area seamlessly blends into a dining space with a central island and ample storage (5) Ideal for first time buyer seeking convenience and style in the heart of the city (6) Amenities include roof top terrace with BBQ, indoor pool, sauna, gym, abundant visitor parking, party/meeting room and guests suites (7) Minutes from transit, Metro Grocery, restaurants, shops, cafes and parks (8) If you own a car, parking can be rented
MississaugaInvestor.ca
715- 55 East Liberty Street
Condo Apartment · 1bd/1ba · ~550 sqft
$534,888
Cash-Flow Report · August 3, 2026
Cap Rate
0.91%
Monthly Cash Flow
-$2,055/mo
Estimated Rent
$1,650/mo
Cash-on-Cash
-21.05%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,650 |
| Mortgage | −$2,462 |
| Property Tax | −$423 |
| Insurance | −$225 |
| Condo Fee | −$512 |
| Vacancy (5%) | −$83 |
| Cash Flow | -$2,055/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$19,800 |
| Vacancy (5%) | −$990 |
| Property Tax | −$5,081 |
| Insurance | −$2,700 |
| Condo Fee | −$6,144 |
| Annual NOI | $4,885 |
| Cap Rate | 0.91% |
Cash Required to Close
| Down Payment (20%) | $106,977.6 |
| Ontario Land Transfer Tax | $7,173 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $117,150.6 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.