43 Viamede Crescent, Toronto C15
Toronto C15
$1,788,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
51
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
***An Exceptional Bayview Village Opportunity***Fantastic Detached Oversized Brick Bungalow, 3+1 Bedrooms, 3 Baths, Finished Basement w/ Separate Side Entrance Perfect For Future In- law Suite, 2 Fireplaces, 50x120 ft. Lot, Double Garage w/Bonus Storage Loft, Large Driveway With Parking For 4 Cars, Quiet Family Friendly Street, Meticulously Maintained, Thousands Spent In Upgrades Including Windows, Bathrooms, Kitchen, Flooring, Eves & 200 Amp Breakers. Steps To TTC, Parks, Schools & Shopping.
MississaugaInvestor.ca
43 Viamede Crescent
Detached · 4bd/3ba · ~1,300 sqft
$1,788,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.34%
Monthly Cash Flow
-$6,241/mo
Estimated Rent
$5,390/mo
Cash-on-Cash
-19.06%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,390 |
| Mortgage | −$8,230 |
| Property Tax | −$1,416 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,490 |
| Vacancy (5%) | −$270 |
| Cash Flow | -$6,241/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$64,680 |
| Vacancy (5%) | −$3,234 |
| Property Tax | −$16,986 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$17,880 |
| Annual NOI | $23,880 |
| Cap Rate | 1.34% |
Cash Required to Close
| Down Payment (20%) | $357,600 |
| Ontario Land Transfer Tax | $32,235 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $392,835 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.