703- 327 King Street, Toronto C01
Toronto C01
$449,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE LANDMARK REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
60
Price Drop
8%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,550/mo
Estimated from market price-to-rent ratios
Remarks
Welcome To Luxury Living At The Fabulous Maverick Condos! Enjoy This Pristine One-Bedroom Corner Unit, Designed With An Open-Concept Modern Kitchen Featuring Sleek Countertops And Built-In Appliances. Situated In A Prime Toronto Downtown Location, You'll Be Right Across From The TIFF Building With Transit At Your Doorstep. Everything You Need Is Within Reach From Union Station And Billy Bishop Airport To The Vibrant Entertainment District And Bustling Financial District. Education And Entertainment Options Abound, With Close Proximity To St. Andrew Station, University Of Toronto, Metropolitan University, George Brown College, Scotia Center, And Eaton Centre, CN Tower, Scotiabank Arena, theatres, restaurants, shopping, cafes, and more. Experience the ultimate downtown lifestyle.
MississaugaInvestor.ca
703- 327 King Street
Condo Apartment · 1bd/1ba · ~550 sqft
$449,000
Cash-Flow Report · August 3, 2026
Cap Rate
0.92%
Monthly Cash Flow
-$1,725/mo
Estimated Rent
$1,550/mo
Cash-on-Cash
-21.07%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,550 |
| Mortgage | −$2,067 |
| Property Tax | −$356 |
| Insurance | −$225 |
| Condo Fee | −$549 |
| Vacancy (5%) | −$78 |
| Cash Flow | -$1,725/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$18,600 |
| Vacancy (5%) | −$930 |
| Property Tax | −$4,266 |
| Insurance | −$2,700 |
| Condo Fee | −$6,588 |
| Annual NOI | $4,116 |
| Cap Rate | 0.92% |
Cash Required to Close
| Down Payment (20%) | $89,800 |
| Ontario Land Transfer Tax | $5,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $98,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.