1507- 135 East Liberty Street, Toronto C01
Toronto C01
$538,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SUTTON GROUP - SUMMIT REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
1
Days on Market
58
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,000/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to elevated urban living in the heart of Liberty Village! This beautifully maintained and freshly painted 1 Bedroom + Den suite offers an exceptional layout with 611 sq.ft of thoughtfully designed living space, making it larger than many comparable one-bedroom units in the area. Situated on the 15th floor, this bright and modern condo features city views of the CN tower and an oversized private open terrace perfect for morning coffee, evening relaxation, or entertaining guests. Step inside to discover new stylish laminate flooring throughout, creating a clean, contemporary feel that is both elegant and low maintenance. The open-concept living and dining area offers excellent functionality and natural light, seamlessly connecting to the modern kitchen complete with quartz countertops, S/S stove,S/S microwave,B/I fridge,B/I washer and dryer, ample cabinetry, and quality finishes throughout. The spacious primary bedroom provides comfort and practicality, while the versatile den is ideal for a home office, guest area, reading nook, or additional storage space. Modern blinds are already installed for added convenience and privacy. The unit also includes a locker, providing valuable extra storage rarely found in downtown living. Located in one of Toronto's most vibrant and sought-after communities, Liberty Village offers the perfect balance of lifestyle and convenience. Steps to trendy restaurants, cafés, fitness studios, grocery stores, parks, waterfront trails, TTC, GO Station, and easy highway access. Enjoy downtown living with everything at your doorstep while still having the comfort of a spacious and functional home. Perfect for first-time buyers, young professionals, investors, or anyone seeking stylish city living in an unbeatable location. Move-in ready and meticulously maintained, this condo is a fantastic opportunity to own in one of Toronto's most desirable neighborhoods. Don't miss your chance to experience modern Liberty Village living at its finest!
MississaugaInvestor.ca
1507- 135 East Liberty Street
Condo Apartment · 2bd/1ba · ~650 sqft
$538,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.45%
Monthly Cash Flow
-$1,829/mo
Estimated Rent
$2,000/mo
Cash-on-Cash
-18.59%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,000 |
| Mortgage | −$2,480 |
| Property Tax | −$427 |
| Insurance | −$225 |
| Condo Fee | −$597 |
| Vacancy (5%) | −$100 |
| Cash Flow | -$1,829/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$24,000 |
| Vacancy (5%) | −$1,200 |
| Property Tax | −$5,120 |
| Insurance | −$2,700 |
| Condo Fee | −$7,164 |
| Annual NOI | $7,816 |
| Cap Rate | 1.45% |
Cash Required to Close
| Down Payment (20%) | $107,780 |
| Ontario Land Transfer Tax | $7,253 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $118,033 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.