#1210- 15 Maitland Place, Toronto C08
Toronto C08
$559,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by REAL ESTATE HOMEWARD
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
1
Days on Market
78
Price Drop
20%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,000/mo
Estimated from market price-to-rent ratios
Remarks
Fifeshire Suite: This model rarely comes up, best square footage in the building. 870 Sq Ft 250 Sq Ft larger than the newer one bedrooms + den plus deeded parking and locker. Den is bigger than the master bedroom and is separate with floor to ceiling windows. Every room has wall to wall floor to ceiling windows. Great South city view plenty of sun. Overlooking courtyard and tennis courts. So much upside potential.
MississaugaInvestor.ca
#1210- 15 Maitland Place
Condo Apartment · 2bd/1ba · ~850 sqft
$559,900
Cash-Flow Report · August 2, 2026
Cap Rate
0.28%
Monthly Cash Flow
-$2,446/mo
Estimated Rent
$2,000/mo
Cash-on-Cash
-23.93%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,000 |
| Mortgage | −$2,577 |
| Property Tax | −$443 |
| Insurance | −$225 |
| Condo Fee | −$1,101 |
| Vacancy (5%) | −$100 |
| Cash Flow | -$2,446/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$24,000 |
| Vacancy (5%) | −$1,200 |
| Property Tax | −$5,319 |
| Insurance | −$2,700 |
| Condo Fee | −$13,212 |
| Annual NOI | $1,569 |
| Cap Rate | 0.28% |
Cash Required to Close
| Down Payment (20%) | $111,980 |
| Ontario Land Transfer Tax | $7,673 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $122,653 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.