
97 Bocastle Avenue, Toronto C04
Toronto C04
$2,498,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
73
Price Drop
7%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,900/mo
Estimated from market price-to-rent ratios
Remarks
Rare opportunity to own a thoughtfully designed home on a coveted 35.75 x 120 ft lot in the heart of Teddington Park, one of Toronto's most established and quietly prestigious neighbourhoods. This is not a starter home, nor is it trying to be. Ideally suited for the established buyer looking to simplify without sacrificing character, convenience, or exclusivity, this home offers the refined atmosphere that makes Lawrence Park and Teddington Park so desirable. Many buyers do not fully appreciate the difference between the east and west sides of Yonge Street. The east side of Yonge, particularly within M4N, offers a noticeably quieter residential experience with less through traffic, less congestion, and far less city noise than areas west of Yonge. The location provides immediate access to Rosedale Golf Club, The Granite Club, Crescent School, Toronto French School, Sunnybrook Hospital, beautiful ravine systems, fine dining, boutique shopping, Highway 401, and downtown Toronto. Inside, the home blends modern comfort with timeless functionality. The main floor features a chef's kitchen with granite countertops, stainless steel appliances, recessed lighting, powder room, and open-concept living and dining spaces designed for entertaining and everyday comfort. Walk out to a private rear deck overlooking a beautifully landscaped backyard retreat. An engineered floating staircase leads to the second floor where the primary suite offers a walk-in closet and private 3-piece ensuite. Two additional spacious bedrooms include one with a private balcony. A well-appointed 4-piece bathroom completes the upper level. The finished lower level includes a rec room, games area, bar, stone fireplace, and spa-inspired bathroom with oversized walk-in shower and heated towel rack. Outdoor spaces include a private top-floor walk-out deck, enclosed front garden, secure gated courtyard, rear entertaining deck, putting green, sprinkler system, attached garage, and parking for five vehicles.
MississaugaInvestor.ca
97 Bocastle Avenue
Detached · 4bd/4ba · ~1,750 sqft
$2,498,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.18%
Monthly Cash Flow
-$11,128/mo
Estimated Rent
$4,900/mo
Cash-on-Cash
-24.21%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,900 |
| Mortgage | −$11,498 |
| Property Tax | −$1,978 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$2,082 |
| Vacancy (5%) | −$245 |
| Cash Flow | -$11,128/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$58,800 |
| Vacancy (5%) | −$2,940 |
| Property Tax | −$23,731 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$24,980 |
| Annual NOI | $4,449 |
| Cap Rate | 0.18% |
Cash Required to Close
| Down Payment (20%) | $499,600 |
| Ontario Land Transfer Tax | $48,925 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $551,525 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.