
206- 18 Hollywood Avenue, Toronto C14
Toronto C14
$499,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
1
Days on Market
77
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,950/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to Suite 206 at 18 Hollywood Avenue - a bright and well-maintained home in one of North York's most convenient and highly sought-after communities. This spacious 1-bedroom plus den offers a functional and versatile layout, featuring an extra-large den with French doors that can easily be used as a second bedroom, private office, or guest space.The suite boasts a generous living and dining area, a well-designed kitchen with stainless steel appliances, and excellent storage throughout. The large primary bedroom includes a large walk in closet, built-in storage, while the marble foyer offers linen storage and double closets. California shutters add a refined touch, and large windows fill the space with natural light, creating a warm and inviting atmosphere. The spa-inspired bathroom features a Jacuzzi soaker tub and separate stand-alone shower. Conveniently located on the second floor, enjoy easy access with no need to wait for the elevator-just steps to Yonge Street. Residents enjoy a full range of amenities including 24-hour concierge, indoor pool, saunas, fitness centre, party room, and guest suites. Located within the highly regarded Earl Haig Secondary School and McKee Public School catchments, and near the renowned Claude Watson School for the Arts. Just steps to the subway, library, schools, restaurants, shopping, and North York Centre, with quick access to Hwy 401. Maintenance fees include all utilities, cable TV, and high-speed internet, offering exceptional value and convenience. An excellent opportunity for first-time buyers, downsizers, or investors to own a spacious and versatile home in a highly sought-after North York community
MississaugaInvestor.ca
206- 18 Hollywood Avenue
Condo Apartment · 2bd/1ba · ~950 sqft
$499,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.69%
Monthly Cash Flow
-$2,011/mo
Estimated Rent
$1,950/mo
Cash-on-Cash
-22.09%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,950 |
| Mortgage | −$2,297 |
| Property Tax | −$395 |
| Insurance | −$225 |
| Condo Fee | −$946 |
| Vacancy (5%) | −$98 |
| Cash Flow | -$2,011/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$23,400 |
| Vacancy (5%) | −$1,170 |
| Property Tax | −$4,741 |
| Insurance | −$2,700 |
| Condo Fee | −$11,352 |
| Annual NOI | $3,437 |
| Cap Rate | 0.69% |
Cash Required to Close
| Down Payment (20%) | $99,800 |
| Ontario Land Transfer Tax | $6,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $109,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.