1507- 20 Bloorview Place, Toronto C15
Toronto C15
$898,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ATRIUM HOME REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
3
Bathrooms
2
Days on Market
87
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,700/mo
Estimated from market price-to-rent ratios
Remarks
Unobstructed And Private Corner Unit with peaceful northeast ravine View. 1205Sf + Balcony. 9Ft Ceiling. Engineered Floor Throughout. Eat-In Kitchen With Walkout To Balcony. Separate bedrooms layout with great privacy. Quiet And Well Managed Building With Excellent Facilities including indoor pool. Steps To Ttc And Subway. Min To 401 & Dvp, Fairview Mall & Bayview Village.
MississaugaInvestor.ca
1507- 20 Bloorview Place
Condo Apartment · 3bd/2ba · ~1,300 sqft
$898,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.69%
Monthly Cash Flow
-$3,613/mo
Estimated Rent
$2,700/mo
Cash-on-Cash
-22%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,700 |
| Mortgage | −$4,133 |
| Property Tax | −$711 |
| Insurance | −$225 |
| Condo Fee | −$1,109 |
| Vacancy (5%) | −$135 |
| Cash Flow | -$3,613/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$32,400 |
| Vacancy (5%) | −$1,620 |
| Property Tax | −$8,531 |
| Insurance | −$2,700 |
| Condo Fee | −$13,308 |
| Annual NOI | $6,241 |
| Cap Rate | 0.69% |
Cash Required to Close
| Down Payment (20%) | $179,600 |
| Ontario Land Transfer Tax | $14,435 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $197,035 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.