902- 133 Torresdale Avenue, Toronto C07
Toronto C07
$625,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
4
Bathrooms
2
Days on Market
141
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,700/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this beautiful 3-bedroom, 2-bathroom CORNER UNIT condo in the desirable Hemisphere community! Boasting panoramic south-facing views and abundant natural light, this meticulously updated home offers an exceptional living experience.Nestled on a quiet cul-de-sac, the property is surrounded by lush parks, scenic trails, and ample greenery, yet remains conveniently located just steps from essential amenities. Enjoy easy access to shopping, schools, a public library, a hospital, and the Finch subway station - all within a short distance.The generous layout features a welcoming solarium, perfect for a home office or relaxation. The bright, functional design, combined with the included in-suite laundry and single parking space, provides a seamless, low-maintenance lifestyle. With all utilities covered (heat, hydro, water, and basic cable), this turn-key property is ready for you to simply unpack and enjoy.
MississaugaInvestor.ca
902- 133 Torresdale Avenue
Condo Apartment · 4bd/2ba · ~1,300 sqft
$625,000
Cash-Flow Report · August 1, 2026
Cap Rate
0.73%
Monthly Cash Flow
-$2,497/mo
Estimated Rent
$2,700/mo
Cash-on-Cash
-21.88%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,700 |
| Mortgage | −$2,877 |
| Property Tax | −$495 |
| Insurance | −$225 |
| Condo Fee | −$1,465 |
| Vacancy (5%) | −$135 |
| Cash Flow | -$2,497/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$32,400 |
| Vacancy (5%) | −$1,620 |
| Property Tax | −$5,938 |
| Insurance | −$2,700 |
| Condo Fee | −$17,580 |
| Annual NOI | $4,562 |
| Cap Rate | 0.73% |
Cash Required to Close
| Down Payment (20%) | $125,000 |
| Ontario Land Transfer Tax | $8,975 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $136,975 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.